Green loan

About the farm

Since 2004, project owner in Akmenė has had a cereal farm in the district, growing wheat, oilseed rape and other crops. The farmer's holdings comprise 313,20 hectares of arable land, of which 281,69 ha belong to the farmer.

The farmer's machinery fleet consists of a combine harvester, two tractors, a sowing machine, a sprayer, a trailer and other cultivation equipment. The farmer works the land with no-till agricultural technology.

The farmer has applied to the HeavyFinance community for a loan which he will use to purchase new land.

Main Terms

The principal will be repaid by the farmer in regular instalments over the span of 4 years in accordance with the repayment schedule.

220 hectares of land are included in the Green Loan program. It is estimated that a total of 2353 carbon certificates will be generated in 5 years (based on a conservative estimation). Consequently, investors will receive below indicated portion of sales proceeds from every carbon certificate generated from the land of the project owner involved in the program;
60% of income received during the loan period;
40% of income received for the following year after the loan period.

It is expected that the first carbon certificates will be generated and sold in the second quarter of 2025. The exact return will depend on the amount of sequestered CO2 levels and the sale price of the carbon certificates.

If the project owner (farmer) withdraws from the Carbon Credits Agreement and does not intend to follow the agreement on the carbon revenue split with investors, the project owner will be obliged to repay the entire loan as well as pay the penalty, calculated by multiplying the interest rate by the entire loan amount and period equal to the duration of the loan agreement plus 12 (twelve) months.
Investors of this loan would receive a penalty of 90000 EUR * 12% * 5 year = 54000 EUR. This penalty can be reduced by the return earned by investors from the carbon credits generated

If the project fails to be delivered successfully through no fault of the farmer, the farmer commits to paying investors a minimum interest rate of EURIBOR 6M + 1.5%. This commitment applies in situations such as the lack of market demand for selling carbon credits, among others.

Annualized return forecast

Conservative scenario (€20 per carbon certificate): 12,6% IRR*
Today's scenario (€35 per carbon certificate): 21% IRR*
Optimistic scenario (€100 per carbon certificate): 53,1% IRR*
Read more about the return scenarios in the document section

*The internal rate of return (IRR) is a metric used in financial analysis to estimate the profitability of potential investments. Learn more about it

Keep in mind that the return forecast is an estimation and does not guarantee you the returns mentioned above."