Green loan

Green Loan is a type of financing that enables farmers to use the proceeds for projects contributing to the environment. For investors, Green Loans give an opportunity to indirectly contribute to the generation of high-quality soil carbon credits, which are later sold on the Voluntary Carbon Market, and receive part of the proceeds from their sale.
-3,679,908 kg CO2e

LT0002173

Goal
43,000 €
Raised
43,000 €
100%
Return rate
21%

Rating
B+

Period
26

Time left

LTV
51%

Country
Lithuania

Loan purpose
Refinancing

Business information
Security measures
Loan history
Project owner Address
Xxxxx Xxxxxxxxxxčxxx
Xxxėxų x. xxx., Xxxxxxxčxų xxx., Xxxžxūxxx
header_1 Declared Owned
Farming land238.93 ha59.13 ha
20232022
Revenue 123,427.00 € 99,239.00 €
Net profit 118,623.00 € 30,246.00 €
Equity ratio 57.4% -
Total value of pledged assets

85,000.00 €

TractorMassey Ferguson MF6616201659,100.00 €According to independent property valuation
Agricultural landID 6210-0001-00527.00 ha25,900.00 €According to independent property valuation
Personal liabilityPersonal liability of the project owner--
Read more about security measures here.
Loan number Project goal Outstanding principal Paid interest Status
LT000217343,000.00 €43,000.00 €0.00 €Active
LT000085415,000.00 €0.00 €2,498.55 €Repaid
LT000093813,770.00 €0.00 €1,880.01 €Repaid
LT000121032,000.00 €0.00 €4,563.11 €Repaid
LT000221550,500.00 €50,500.00 €0.00 €Fully funded
LT000223354,000.00 €54,000.00 €0.00 €Raising
Project description
Documents
Payment schedule

To help a farmer collect funds faster, we offer you to earn even more. When investing, use the promo code heavy2173 and get 2.00% cashback.

About the farm

With more than 11 years of experience, he farms Simmental beef cattle and a herd of 100 cattle. His farm is mixed, with 40 ha of buckwheat and other areas of fodder for cattle, and a total of 238 ha of arable land.
The farm has three tractors, a telehandler, forage preparation equipment, a sprayer, livestock transport trailers and other necessary implements. The farmer cultivates the land using the technology of "beimic farming".
On this basis, he has applied to the HF platform for a green loan, which will refinance the existing 3 loans on the platform.


Main Terms

The principal will be repaid by the farmer in regular instalments over the span of 3 years in accordance with the repayment schedule.

115 hectares of land are included in the Green Loan program. It is estimated that a total of 1027 carbon certificates will be generated in 4 years (based on a conservative estimation). Consequently, investors will receive below indicated portion of sales proceeds from every carbon certificate generated from the land of the project owner involved in the program;
60% of income received during the loan period;
40% of income received for the following year after the loan period.

It is expected that the first carbon certificates will be generated and sold in the second quarter of 2025. The exact return will depend on the amount of sequestered CO2 levels and the sale price of the carbon certificates.

If the project owner (farmer) withdraws from the Carbon Credits Agreement and does not intend to follow the agreement on the carbon revenue split with investors, the project owner will be obliged to repay the entire loan as well as pay the penalty, calculated by multiplying the interest rate by the entire loan amount and period equal to the duration of the loan agreement plus 12 (twelve) months.
Investors of this loan would receive a penalty of 43000 EUR * 12% * 4 year = 20640 EUR. This penalty can be reduced by the return earned by investors from the carbon credits generated

If the project fails to be delivered successfully through no fault of the farmer, the farmer commits to paying investors a minimum interest rate of EURIBOR 6M + 1.5%. This commitment applies in situations such as the lack of market demand for selling carbon credits, among others.

Annualized return forecast

Conservative scenario (€20 per carbon certificate): 12,1% IRR*
Today's scenario (€35 per carbon certificate): 21% IRR*
Optimistic scenario (€100 per carbon certificate): 58,1% IRR*
Read more about the return scenarios in the document section

*The internal rate of return (IRR) is a metric used in financial analysis to estimate the profitability of potential investments. Learn more about it

Keep in mind that the return forecast is an estimation and does not guarantee you the returns mentioned above."

Project risks

Please note that investing in this project carries inherent risks, including the potential for the loss of profits and invested funds.

In the event that the Project Owner fails to fulfil their obligations, HeavyFinance will take all necessary measures to safeguard the interests of investors and utilise the provided collateral. However, the Platform Operator does not guarantee the complete fulfilment of the Project Owner’s obligations.

There is also the possibility that carbon certificates may not be generated due to various reasons, such as the actions of Heavy Finance UAB, the project owner, or external factors.

Due to changes in market conditions, measurement methodologies, and other factors, the price of carbon certificates is subject to change.