Green loan

Green Loan is a type of financing that enables farmers to use the proceeds for projects contributing to the environment. For investors, Green Loans give an opportunity to indirectly contribute to the generation of high-quality soil carbon credits, which are later sold on the Voluntary Carbon Market and receive part of the proceeds from their sale.
-2,751,931 kg CO2e

PL0002456

Goal
37,000 €
Raised
37,000 €
100%
Return rate
20.15%

Rating
B+

Period
48

Time left

LTV
50%

Country
Poland

Loan purpose
Equipment purchase

Business information
Security measures
Loan history
Project owner Address
Xxxxxx Xxxxxxx Xxxxxńxxx
Xxłxxxxxxxxx 13/5, 14-400 Xxxłęx
header_1 Declared Owned
Farming land89.00 ha89.00 ha
20232022
Revenue 116,381.60 € 45,660.87 €
Net profit - -
Equity ratio - -
Project description
Documents
Payment schedule

About the farm

The farmer has been farming since 2000, when he started it on his own by buying 2ha from an agricultural agency. Since then he has managed to expand the farm to 89ha, all of which he owns. He runs the farm together with his son and they are engaged in crop production. Their sowing structure is 54ha of wheat, 10ha of oats and 23ha of corn.

On the farm they use machinery such as:

  • VADERSTAD seeder 2010
  • METAL FACH tillage roller 2015
  • DEUTZFAHR combine 2007
  • MANDAM thicker 2014
  • CASE tractor 2007
  • BERTHOUD sprayer 2009

The farmer plans to upgrade his on-farm machinery in the next 5 years to increase its efficiency. He has applied for a grant to put up a new rainwater tank and purchase new machinery, where he can get up to 60% reimbursement. The loan funds are to be used to purchase a new ROLMAKO chisel plow and a mounted disc harrow.

Main Terms

The principal will be repaid by the farmer in regular instalments over the span of 4 years in accordance with the repayment schedule.

86 hectares of land are included in the Green Loan program. It is estimated that a total of 870 carbon certificates will be generated in 5 years (based on a conservative estimation). Consequently, investors will receive below indicated portion of sales proceeds from every carbon certificate generated from the land of the project owner involved in the program;

(1) 60% of income received during the loan period;

(2) 40% of income received for the following year after the loan period.

It is expected that the first carbon certificates will be generated and sold in the second quarter of 2026. The exact return will depend on the amount of sequestered CO2 levels and the sale price of the carbon certificates.

If the project owner (farmer) withdraws from the Carbon Credits Agreement and does not intend to follow the agreement on the carbon revenue split with investors, the project owner will be obliged to repay the entire loan as well as pay the penalty, calculated by multiplying the interest rate by the entire loan amount and period equal to the duration of the loan agreement plus 12 (twelve) months.

Investors of this loan would receive a penalty of 37000 EUR * 12% * 5 year = 22200 EUR. This penalty can be reduced by the return earned by investors from the carbon credits generated

If the project fails to be delivered successfully through no fault of the farmer, the farmer commits to paying investors a minimum interest rate of EURIBOR 6M + 1.5%. This commitment applies in situations such as the lack of market demand for selling carbon credits, among others.

Annualized return forecast

Conservative scenario (€20 per carbon certificate): 12,49% IRR*

Today's scenario (€35 per carbon certificate): 20,15% IRR*

Optimistic scenario (€100 per carbon certificate): 46,17% IRR*

Read more about the return scenarios in the document section

*The internal rate of return (IRR) is a metric used in financial analysis to estimate the profitability of potential investments. Learn more about it

Keep in mind that the return forecast is an estimation and does not guarantee you the returns mentioned above.

Project risks

Please note that investing in this project carries inherent risks, including the potential for the loss of profits and invested funds.

In the event that the Project Owner fails to fulfil their obligations, HeavyFinance will take all necessary measures to safeguard the interests of investors and utilise the provided collateral. However, the Platform Operator does not guarantee the complete fulfilment of the Project Owner’s obligations.

There is also the possibility that carbon certificates may not be generated due to various reasons, such as the actions of Heavy Finance UAB, the project owner, or external factors.

Due to changes in market conditions, measurement methodologies and other factors, the price of carbon certificates is subject to change.